Generate a complete amortization schedule for any loan. See each monthly payment broken down into principal vs interest, track your running balance, and view year-by-year summaries.
A $300,000 home loan at 6.5% APR for 30 years results in a monthly payment of approximately $1,896.20. Over the life of the loan, you'll pay about $382,633 in interest. Adding just $100 extra per month saves over $37,000 in interest and pays off the loan nearly 5 years early.
A $250,000 loan at 6% APR: A 30-year term has a monthly payment of $1,498.88 but total interest of $289,596. A 15-year term has a monthly payment of $2,109.64 but total interest of only $129,735 — saving $159,861 in interest.
A $35,000 car loan at 5.9% APR for 5 years (60 months) has a monthly payment of $675.28 and total interest of $5,516.79. The amortization schedule shows you'll pay more interest in the first year and increasingly more principal each month.
The standard amortization formula calculates a fixed monthly payment that pays off both principal and interest over the loan term:
Where:
Use the formula above to determine the fixed payment amount that will fully amortize the loan.
For each month: Interest = Current Balance × Monthly Rate. The interest portion is highest at the start and decreases over time.
Principal = Monthly Payment − Interest. Any extra payment is applied directly to principal, accelerating balance reduction.
New Balance = Previous Balance − Principal − Extra Payment. Repeat until the balance reaches zero.
Amortization schedules are essential for understanding the true cost of a loan. They reveal how much of each payment goes toward interest vs principal, helping borrowers make informed decisions about prepayments, refinancing, or choosing between different loan terms. The front-loaded interest structure means that in early years, the vast majority of each payment goes to interest — but over time, the scales tip increasingly toward principal.